Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 144.38 |
| Employee benefit expenses | - 421.32 |
| Total depreciation | -10.30 |
| EBIT | - 576.00 |
| Other financial expenses | -21.75 |
| Pre-tax profit | - 597.76 |
| Net earnings | - 597.76 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 30.90 |
| Tangible assets total | 30.90 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.28 |
| Short term receivables total | 0.28 |
| Cash and bank deposits | 8.40 |
| Cash and cash equivalents | 8.40 |
| Balance sheet total (assets) | 39.59 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 597.76 |
| Shareholders equity total | - 557.76 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Current owed to group member | 561.75 |
| Other non-interest bearing current liabilities | 25.59 |
| Current liabilities total | 597.34 |
| Balance sheet total (liabilities) | 39.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.