Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 53.35 |
| Employee benefit expenses | - 198.14 |
| EBIT | - 144.79 |
| Other financial income | 0.10 |
| Other financial expenses | -1.03 |
| Pre-tax profit | - 145.72 |
| Income taxes | -0.07 |
| Net earnings | - 145.78 |
Assets (kDKK)
| 2023 | |
|---|---|
| Development expenditure | 820.66 |
| Intangible assets total | 820.66 |
| Tangible assets total | |
| Investments total | |
| Non-current other receivables | 9.06 |
| Long term receivables total | 9.06 |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 280.93 |
| Cash and cash equivalents | 280.93 |
| Balance sheet total (assets) | 1 110.65 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 145.78 |
| Shareholders equity total | - 105.78 |
| Non-current accruals and deferred income | 1 032.34 |
| Non-current liabilities total | 1 032.34 |
| Current trade creditors | 9.90 |
| Short-term deferred tax liabilities | 0.07 |
| Other non-interest bearing current liabilities | 174.12 |
| Current liabilities total | 184.09 |
| Balance sheet total (liabilities) | 1 110.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.