Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 587.23 |
| Employee benefit expenses | - 439.53 |
| EBIT | 147.70 |
| Other financial income | 0.35 |
| Other financial expenses | -3.21 |
| Pre-tax profit | 144.85 |
| Income taxes | -31.94 |
| Net earnings | 112.90 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 24.81 |
| Short term receivables total | 24.81 |
| Cash and bank deposits | 308.08 |
| Cash and cash equivalents | 308.08 |
| Balance sheet total (assets) | 332.89 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 112.90 |
| Shareholders equity total | 152.90 |
| Non-current liabilities total | |
| Current trade creditors | 22.00 |
| Current owed to participating | 14.88 |
| Short-term deferred tax liabilities | 31.94 |
| Other non-interest bearing current liabilities | 111.16 |
| Current liabilities total | 179.99 |
| Balance sheet total (liabilities) | 332.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.