Jernved Mejeri ApS — Credit Rating and Financial Key Figures
CVR number: 44097184
Jernvedvej 242, Jernved 6771 Gredstedbro
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 105.06 | 6 781.34 |
Employee benefit expenses | -1 816.76 | -4 568.52 |
Total depreciation | - 581.27 | -1 014.51 |
EBIT | 707.03 | 1 198.31 |
Other financial income | 0.13 | 0.60 |
Other financial expenses | -66.57 | - 308.87 |
Pre-tax profit | 640.59 | 890.03 |
Income taxes | - 140.91 | - 195.64 |
Net earnings | 499.68 | 694.39 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Goodwill | 1 857.14 | 1 571.43 |
Intangible assets total | 1 857.14 | 1 571.43 |
Land and waters | 2 577.50 | 2 806.32 |
Machinery and equipment | 2 234.08 | 1 702.25 |
Tangible assets total | 4 811.58 | 4 508.57 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 435.00 | 513.23 |
Finished products/goods | 4 238.00 | 10 039.82 |
Inventories total | 4 673.00 | 10 553.05 |
Current trade debtors | 1 542.89 | 1 383.72 |
Prepayments and accrued income | 1.15 | 22.90 |
Current other receivables | 663.37 | |
Short term receivables total | 2 207.40 | 1 406.63 |
Cash and bank deposits | 5.41 | 3.12 |
Cash and cash equivalents | 5.41 | 3.12 |
Balance sheet total (assets) | 13 554.53 | 18 042.79 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 1 000.00 | 1 000.00 |
Shares repurchased | 400.00 | 600.00 |
Retained earnings | 6 050.00 | 5 949.68 |
Profit of the financial year | 499.68 | 694.39 |
Shareholders equity total | 7 949.68 | 8 244.08 |
Provisions | 67.00 | 30.00 |
Non-current liabilities total | ||
Current loans from credit institutions | 2 658.63 | 1 172.38 |
Advances received | 25.98 | |
Current trade creditors | 1 561.26 | 878.70 |
Current owed to group member | 258.91 | 6 919.12 |
Short-term deferred tax liabilities | 73.91 | 232.64 |
Other non-interest bearing current liabilities | 985.14 | 539.89 |
Current liabilities total | 5 537.85 | 9 768.72 |
Balance sheet total (liabilities) | 13 554.53 | 18 042.79 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.