Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 651.81 |
| Employee benefit expenses | -1 211.05 |
| Other operating expenses | -30.75 |
| EBIT | 410.01 |
| Other financial income | 0.26 |
| Other financial expenses | -2.60 |
| Pre-tax profit | 407.67 |
| Income taxes | -90.20 |
| Net earnings | 317.47 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 354.87 |
| Prepayments and accrued income | 147.95 |
| Current other receivables | 333.01 |
| Short term receivables total | 835.83 |
| Cash and bank deposits | 224.06 |
| Cash and cash equivalents | 224.06 |
| Balance sheet total (assets) | 1 059.89 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 117.80 |
| Retained earnings | - 117.80 |
| Profit of the financial year | 317.47 |
| Shareholders equity total | 357.47 |
| Non-current liabilities total | |
| Current trade creditors | 41.17 |
| Current owed to participating | 81.81 |
| Short-term deferred tax liabilities | 90.20 |
| Other non-interest bearing current liabilities | 489.24 |
| Current liabilities total | 702.42 |
| Balance sheet total (liabilities) | 1 059.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.