Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 163.42 |
| EBIT | 163.42 |
| Pre-tax profit | 163.42 |
| Income taxes | -35.95 |
| Net earnings | 127.47 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 254.70 |
| Current other receivables | 40.00 |
| Short term receivables total | 294.70 |
| Cash and bank deposits | 1 445.83 |
| Cash and cash equivalents | 1 445.83 |
| Balance sheet total (assets) | 1 740.53 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Profit of the financial year | 127.47 | |
| Shareholders equity total | 40.00 | 167.47 |
| Non-current liabilities total | ||
| Current trade creditors | 27.96 | |
| Short-term deferred tax liabilities | 35.95 | |
| Other non-interest bearing current liabilities | 1 509.15 | |
| Current liabilities total | 1 573.06 | |
| Balance sheet total (liabilities) | 40.00 | 1 740.53 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.