Ceraco Entreprise A/S — Credit Rating and Financial Key Figures
CVR number: 42328502
Nordvestvej 31, 9000 Aalborg
ej@ceraco.dk
tel: 33323036
ceraco.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 560.40 | 3 027.38 | 2 798.09 |
Employee benefit expenses | -1 448.65 | -2 708.88 | -2 791.99 |
EBIT | 111.74 | 318.50 | 6.10 |
Other financial income | 2.01 | 12.20 | 9.90 |
Other financial expenses | -0.46 | -1.87 | -10.60 |
Pre-tax profit | 113.29 | 328.83 | 5.40 |
Income taxes | -25.11 | -74.08 | -2.24 |
Net earnings | 88.19 | 254.75 | 3.16 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current amounts owed by group member comp. | 742.89 | 1 081.72 | |
Prepayments and accrued income | 28.10 | ||
Current other receivables | 92.76 | 82.69 | 3 904.51 |
Short term receivables total | 863.75 | 1 164.41 | 3 904.51 |
Cash and bank deposits | 122.77 | 193.55 | 274.20 |
Cash and cash equivalents | 122.77 | 193.55 | 274.20 |
Balance sheet total (assets) | 986.52 | 1 357.97 | 4 178.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 |
Retained earnings | 88.19 | 342.94 | |
Profit of the financial year | 88.19 | 254.75 | 3.16 |
Shareholders equity total | 588.19 | 842.94 | 846.10 |
Non-current liabilities total | |||
Current loans from credit institutions | 22.25 | 29.23 | 26.07 |
Current trade creditors | 21.05 | 10.69 | 313.87 |
Current owed to group member | 2 819.10 | ||
Short-term deferred tax liabilities | 25.11 | 74.08 | 2.24 |
Other non-interest bearing current liabilities | 329.93 | 401.03 | 171.33 |
Current liabilities total | 398.33 | 515.02 | 3 332.61 |
Balance sheet total (liabilities) | 986.52 | 1 357.97 | 4 178.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.