M13 Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 43479903
Kollundvej 9, 8600 Silkeborg
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 245.63 | 77.21 |
| Total depreciation | -5.74 | |
| EBIT | 245.63 | 71.47 |
| Other financial income | 2.19 | 30.11 |
| Other financial expenses | -3.57 | -31.33 |
| Pre-tax profit | 244.26 | 70.25 |
| Income taxes | -54.65 | -21.19 |
| Net earnings | 189.61 | 49.06 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 32.50 | |
| Tangible assets total | 32.50 | |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 6.53 | |
| Prepayments and accrued income | 8.75 | 20.00 |
| Current other receivables | 254.11 | 775.06 |
| Short term receivables total | 269.38 | 795.05 |
| Cash and bank deposits | 43.45 | 236.07 |
| Cash and cash equivalents | 43.45 | 236.07 |
| Balance sheet total (assets) | 312.83 | 1 063.63 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 15.00 | 15.00 |
| Retained earnings | -15.00 | 159.61 |
| Profit of the financial year | 189.61 | 49.06 |
| Shareholders equity total | 229.61 | 263.67 |
| Provisions | 0.84 | |
| Non-current liabilities total | ||
| Current bonds | 754.21 | |
| Current trade creditors | 8.00 | 8.00 |
| Short-term deferred tax liabilities | 54.65 | 20.35 |
| Other non-interest bearing current liabilities | 20.57 | 16.56 |
| Current liabilities total | 83.22 | 799.11 |
| Balance sheet total (liabilities) | 312.83 | 1 063.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.