Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Costs of manufacturing | -0.16 |
| Gross profit | -13.83 |
| Costs of management | -13.68 |
| EBIT | -13.83 |
| Pre-tax profit | -13.83 |
| Income taxes | 3.04 |
| Net earnings | -10.80 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 43.51 |
| Inventories total | 43.51 |
| Current deferred tax assets | 3.04 |
| Short term receivables total | 3.04 |
| Other current investments | 46.80 |
| Cash and cash equivalents | 46.80 |
| Balance sheet total (assets) | 93.35 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -10.80 |
| Shareholders equity total | 29.20 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 64.14 |
| Current liabilities total | 64.14 |
| Balance sheet total (liabilities) | 93.35 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.