Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -80.87 |
| Employee benefit expenses | -0.03 |
| EBIT | -80.90 |
| Other financial expenses | -1.82 |
| Pre-tax profit | -82.72 |
| Income taxes | 17.86 |
| Net earnings | -64.86 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 45.00 |
| Inventories total | 45.00 |
| Current trade debtors | 1.52 |
| Current other receivables | 2.41 |
| Current deferred tax assets | 17.86 |
| Short term receivables total | 21.79 |
| Cash and bank deposits | 7.13 |
| Cash and cash equivalents | 7.13 |
| Balance sheet total (assets) | 73.92 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -64.86 |
| Shareholders equity total | -24.86 |
| Non-current liabilities total | |
| Current trade creditors | 7.83 |
| Current owed to group member | 90.95 |
| Current liabilities total | 98.78 |
| Balance sheet total (liabilities) | 73.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.