Ejendomsselskabet Tranevang 1 ApS — Credit Rating and Financial Key Figures
CVR number: 38476556
Skovvej 35, 2950 Vedbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 133.47 | 119.88 | 114.27 | 130.44 | 112.56 |
| Total depreciation | -83.22 | -83.22 | -83.22 | -83.22 | -83.22 |
| EBIT | 50.26 | 36.67 | 31.05 | 47.22 | 29.35 |
| Other financial income | 7.88 | 10.23 | 11.16 | 14.14 | 16.15 |
| Other financial expenses | -0.52 | ||||
| Pre-tax profit | 58.14 | 46.89 | 42.21 | 61.36 | 44.99 |
| Income taxes | -12.78 | -10.31 | -9.31 | -13.54 | -10.05 |
| Net earnings | 45.36 | 36.58 | 32.89 | 47.82 | 34.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 439.05 | 2 355.83 | 2 272.61 | 2 189.40 | 2 106.18 |
| Tangible assets total | 2 439.05 | 2 355.83 | 2 272.61 | 2 189.40 | 2 106.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.00 | ||||
| Current amounts owed by group member comp. | 445.98 | 548.78 | 634.33 | 757.17 | 840.43 |
| Prepayments and accrued income | 7.57 | 4.05 | 15.57 | 9.97 | 8.28 |
| Current other receivables | 0.09 | ||||
| Current deferred tax assets | 72.17 | 90.22 | 108.23 | 126.23 | 144.23 |
| Short term receivables total | 525.72 | 643.05 | 758.13 | 893.37 | 1 008.03 |
| Balance sheet total (assets) | 2 964.76 | 2 998.88 | 3 030.74 | 3 082.77 | 3 114.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 850.00 | ||||
| Retained earnings | 2 828.58 | 2 873.94 | 2 910.52 | 2 943.41 | 2 141.23 |
| Profit of the financial year | 45.36 | 36.58 | 32.89 | 47.82 | 34.93 |
| Shareholders equity total | 2 923.94 | 2 960.52 | 2 993.41 | 3 041.23 | 3 076.16 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Short-term deferred tax liabilities | 30.82 | 28.36 | 27.33 | 31.54 | 28.05 |
| Current liabilities total | 40.82 | 38.36 | 37.33 | 41.54 | 38.05 |
| Balance sheet total (liabilities) | 2 964.76 | 2 998.88 | 3 030.74 | 3 082.77 | 3 114.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.