Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 310.40 |
| Employee benefit expenses | - 427.21 |
| EBIT | - 116.81 |
| Other financial expenses | -0.36 |
| Pre-tax profit | - 117.17 |
| Net earnings | - 117.17 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 9.42 |
| Inventories total | 9.42 |
| Current trade debtors | 5.20 |
| Short term receivables total | 5.20 |
| Cash and bank deposits | 20.16 |
| Cash and cash equivalents | 20.16 |
| Balance sheet total (assets) | 34.78 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 117.17 |
| Shareholders equity total | -77.17 |
| Non-current liabilities total | |
| Current owed to participating | 44.71 |
| Other non-interest bearing current liabilities | 67.24 |
| Current liabilities total | 111.96 |
| Balance sheet total (liabilities) | 34.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.