LOG-IN ApS — Credit Rating and Financial Key Figures
CVR number: 30702646
Industriparken 12, 2750 Ballerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -35.79 | - 215.03 | 38.10 | 9.16 | -16.54 |
| EBIT | -35.79 | - 215.03 | 38.10 | 9.16 | -16.54 |
| Other financial income | 0.49 | 2.11 | |||
| Other financial expenses | -28.08 | -21.26 | -11.40 | -7.04 | -2.12 |
| Pre-tax profit | -63.87 | - 236.29 | 26.70 | 2.62 | -16.55 |
| Income taxes | 14.05 | 51.99 | -5.85 | -1.19 | 3.85 |
| Net earnings | -49.82 | - 184.31 | 20.85 | 1.43 | -12.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 515.00 | 300.00 | 100.00 | ||
| Inventories total | 515.00 | 300.00 | 100.00 | ||
| Current trade debtors | 130.00 | 220.00 | |||
| Current amounts owed by group member comp. | 151.03 | ||||
| Current other receivables | 94.97 | 3.72 | |||
| Current deferred tax assets | 3.85 | ||||
| Short term receivables total | 224.97 | 220.00 | 151.03 | 7.57 | |
| Cash and bank deposits | 115.60 | 344.54 | 111.84 | 13.14 | 121.70 |
| Cash and cash equivalents | 115.60 | 344.54 | 111.84 | 13.14 | 121.70 |
| Balance sheet total (assets) | 855.57 | 644.54 | 431.84 | 164.17 | 129.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 136.18 | 86.36 | -97.95 | -77.10 | -75.67 |
| Profit of the financial year | -49.82 | - 184.31 | 20.85 | 1.43 | -12.70 |
| Shareholders equity total | 211.36 | 27.05 | 47.90 | 49.33 | 36.63 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to group member | 629.21 | 596.79 | 307.27 | 69.71 | 77.63 |
| Short-term deferred tax liabilities | 5.85 | 1.19 | |||
| Other non-interest bearing current liabilities | 0.01 | 5.69 | 55.82 | 28.94 | |
| Current liabilities total | 644.21 | 617.48 | 383.94 | 114.84 | 92.63 |
| Balance sheet total (liabilities) | 855.57 | 644.54 | 431.84 | 164.17 | 129.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.