Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -8.07 |
| EBIT | -9.27 |
| Pre-tax profit | -9.27 |
| Income taxes | 2.00 |
| Net earnings | -7.27 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Buildings | 10.83 |
| Tangible assets total | 10.83 |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 1.00 |
| Inventories total | 1.00 |
| Current amounts owed by group member comp. | 12.30 |
| Current other receivables | 101.86 |
| Current deferred tax assets | 2.00 |
| Short term receivables total | 116.16 |
| Balance sheet total (assets) | 128.00 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -7.27 |
| Shareholders equity total | 32.73 |
| Non-current liabilities total | |
| Current loans from credit institutions | 1.60 |
| Current owed to group member | 78.77 |
| Other non-interest bearing current liabilities | 14.90 |
| Current liabilities total | 95.27 |
| Balance sheet total (liabilities) | 128.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.