Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -42.53 |
| EBIT | -42.53 |
| Other financial income | 0.07 |
| Pre-tax profit | -42.46 |
| Net earnings | -42.46 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Other tangible assets | 17 907.15 | |
| Tangible assets total | 17 907.15 | |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 13.27 | |
| Short term receivables total | 13.27 | |
| Cash and bank deposits | 18 000.00 | 63.16 |
| Cash and cash equivalents | 18 000.00 | 63.16 |
| Balance sheet total (assets) | 18 000.00 | 17 983.58 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 500.00 | 500.00 |
| Share premium account | 17 500.00 | |
| Retained earnings | 17 500.00 | |
| Profit of the financial year | -42.46 | |
| Shareholders equity total | 18 000.00 | 17 957.54 |
| Non-current liabilities total | ||
| Current trade creditors | 26.04 | |
| Current liabilities total | 26.04 | |
| Balance sheet total (liabilities) | 18 000.00 | 17 983.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.