Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 81.36 |
| Employee benefit expenses | -0.00 |
| EBIT | 81.36 |
| Other financial income | 0.07 |
| Other financial expenses | -0.66 |
| Pre-tax profit | 80.77 |
| Income taxes | -18.04 |
| Net earnings | 62.73 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current other receivables | 25.00 |
| Long term receivables total | 25.00 |
| Inventories total | |
| Current trade debtors | 33.31 |
| Current other receivables | 21.40 |
| Short term receivables total | 54.71 |
| Cash and bank deposits | 131.04 |
| Cash and cash equivalents | 131.04 |
| Balance sheet total (assets) | 210.75 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 100.00 |
| Profit of the financial year | 62.73 |
| Shareholders equity total | 162.73 |
| Non-current liabilities total | |
| Current trade creditors | 29.98 |
| Short-term deferred tax liabilities | 18.04 |
| Current liabilities total | 48.02 |
| Balance sheet total (liabilities) | 210.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.