LokalBolig Randers ApS — Credit Rating and Financial Key Figures
CVR number: 41961821
Hospitalsgade 10, 8900 Randers C
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 462.89 | 1 506.30 | 1 929.69 |
| Employee benefit expenses | - 405.21 | - 983.74 | -1 496.10 |
| Total depreciation | -29.51 | -45.82 | -50.45 |
| EBIT | 28.16 | 476.74 | 383.14 |
| Other financial income | 0.02 | 0.18 | |
| Other financial expenses | -2.27 | -20.78 | -29.26 |
| Pre-tax profit | 25.89 | 455.98 | 354.06 |
| Income taxes | - 104.08 | -92.59 | |
| Net earnings | 25.89 | 351.90 | 261.47 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 159.01 | 122.89 | 110.14 |
| Machinery and equipment | 40.58 | 30.87 | 21.16 |
| Tangible assets total | 199.58 | 153.76 | 131.31 |
| Investments total | 93.97 | 93.97 | 93.97 |
| Non-current loans receivable | 106.16 | 106.16 | 106.16 |
| Long term receivables total | 106.16 | 106.16 | 106.16 |
| Inventories total | |||
| Current trade debtors | 5.28 | 246.31 | 274.29 |
| Prepayments and accrued income | 323.01 | 774.46 | 787.28 |
| Current other receivables | 118.65 | 1.09 | 19.94 |
| Short term receivables total | 446.94 | 1 021.86 | 1 081.51 |
| Cash and bank deposits | 505.71 | 469.83 | 753.27 |
| Cash and cash equivalents | 505.71 | 469.83 | 753.27 |
| Balance sheet total (assets) | 1 352.37 | 1 845.58 | 2 166.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 261.47 | ||
| Retained earnings | 25.89 | 116.31 | |
| Profit of the financial year | 25.89 | 351.90 | 261.47 |
| Shareholders equity total | 105.89 | 457.79 | 719.26 |
| Provisions | 104.08 | 181.27 | |
| Non-current owed to group member | 226.82 | ||
| Non-current deferred tax liabilities | 612.98 | ||
| Non-current liabilities total | 839.81 | ||
| Advances received | 0.48 | 28.19 | 13.02 |
| Current trade creditors | 31.45 | 53.77 | 70.85 |
| Current owed to participating | 222.36 | 110.24 | |
| Short-term deferred tax liabilities | 15.40 | ||
| Other non-interest bearing current liabilities | 992.19 | 361.94 | 1 056.17 |
| Current liabilities total | 1 246.47 | 443.90 | 1 265.68 |
| Balance sheet total (liabilities) | 1 352.37 | 1 845.58 | 2 166.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.