Mølvang Vognmandsforretning ApS — Credit Rating and Financial Key Figures
CVR number: 43358456
Skovbøllingvej 6, Skovbølling 7300 Jelling
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 7 011.02 | 5 292.46 |
Employee benefit expenses | -4 017.37 | -3 221.77 |
Other operating expenses | -21.86 | |
Total depreciation | -1 462.34 | -1 237.87 |
EBIT | 1 509.45 | 832.81 |
Other financial income | 38.28 | |
Other financial expenses | -93.73 | - 175.87 |
Pre-tax profit | 1 454.01 | 656.95 |
Income taxes | - 322.24 | - 145.99 |
Net earnings | 1 131.76 | 510.96 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 1 440.00 | 1 280.00 |
Intangible assets total | 1 440.00 | 1 280.00 |
Land and waters | 45.24 | 45.24 |
Machinery and equipment | 4 577.66 | 3 506.68 |
Tangible assets total | 4 622.90 | 3 551.93 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 1 156.15 | 931.15 |
Prepayments and accrued income | 57.07 | 49.44 |
Current other receivables | 0.01 | 0.01 |
Short term receivables total | 1 213.23 | 980.59 |
Cash and bank deposits | 903.33 | 248.89 |
Cash and cash equivalents | 903.33 | 248.89 |
Balance sheet total (assets) | 8 179.47 | 6 061.41 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 300.00 | 300.00 |
Shares repurchased | 4 475.90 | |
Retained earnings | -1 131.76 | |
Profit of the financial year | 1 131.76 | 510.96 |
Shareholders equity total | 4 775.90 | 810.95 |
Provisions | 544.07 | 470.70 |
Non-current loans from credit institutions | 991.43 | |
Non-current liabilities total | 991.43 | |
Current loans from credit institutions | 421.20 | |
Current trade creditors | 290.41 | 335.31 |
Current owed to participating | 13.03 | 11.14 |
Current owed to group member | 3 599.26 | |
Short-term deferred tax liabilities | 379.59 | 219.36 |
Other non-interest bearing current liabilities | 763.83 | 614.68 |
Current liabilities total | 1 868.06 | 4 779.76 |
Balance sheet total (liabilities) | 8 179.47 | 6 061.41 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.