Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 25.15 |
| Total depreciation | -20.82 |
| EBIT | 4.33 |
| Other financial income | 0.00 |
| Other financial expenses | -2.86 |
| Pre-tax profit | 1.47 |
| Income taxes | -2.92 |
| Net earnings | -1.45 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 83.28 |
| Tangible assets total | 83.28 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 45.94 |
| Short term receivables total | 45.94 |
| Balance sheet total (assets) | 129.22 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -1.45 |
| Shareholders equity total | 38.55 |
| Provisions | 1.15 |
| Non-current liabilities total | |
| Current loans from credit institutions | -0.24 |
| Current trade creditors | 7.26 |
| Short-term deferred tax liabilities | 1.77 |
| Other non-interest bearing current liabilities | 80.72 |
| Current liabilities total | 89.52 |
| Balance sheet total (liabilities) | 129.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.