CM Navigator A/S — Credit Rating and Financial Key Figures
CVR number: 44181770
Klubiensvej 22, 2150 Nordhavn
Income statement (kEUR)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 724.16 | - 676.99 |
Employee benefit expenses | - 222.80 | - 652.30 |
Total depreciation | - 112.27 | - 258.76 |
EBIT | -1 059.23 | -1 588.06 |
Other financial income | 1.75 | 2.01 |
Other financial expenses | -4.24 | -44.06 |
Pre-tax profit | -1 061.72 | -1 630.11 |
Income taxes | 236.23 | 358.13 |
Net earnings | - 825.49 | -1 271.98 |
Assets (kEUR)
2023 | 2024 | |
---|---|---|
Development expenditure | 1 238.35 | 1 214.70 |
Intangible assets total | 1 238.35 | 1 214.70 |
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 14.69 | 77.17 |
Current amounts owed by group member comp. | 0.90 | |
Prepayments and accrued income | 18.52 | 44.84 |
Current other receivables | 106.99 | 68.36 |
Current deferred tax assets | 239.13 | 594.35 |
Short term receivables total | 379.33 | 785.62 |
Cash and bank deposits | 37.07 | 5.32 |
Cash and cash equivalents | 37.07 | 5.32 |
Balance sheet total (assets) | 1 654.75 | 2 005.64 |
Equity and liabilities (kEUR)
2023 | 2024 | |
---|---|---|
Share capital | 134.33 | 1 340.59 |
Other reserves | 117.39 | 93.91 |
Retained earnings | 1 091.58 | 289.56 |
Profit of the financial year | - 825.49 | -1 271.98 |
Shareholders equity total | 517.80 | 452.08 |
Provisions | 2.90 | |
Non-current liabilities total | ||
Advances received | 72.56 | 186.05 |
Current trade creditors | 57.23 | 44.26 |
Current owed to group member | 909.58 | 1 184.00 |
Other non-interest bearing current liabilities | 94.67 | 139.25 |
Current liabilities total | 1 134.05 | 1 553.57 |
Balance sheet total (liabilities) | 1 654.75 | 2 005.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.