Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 81.22 |
| Employee benefit expenses | -84.82 |
| EBIT | -3.60 |
| Other financial income | 0.02 |
| Pre-tax profit | -3.58 |
| Income taxes | -0.09 |
| Net earnings | -3.67 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 130.76 |
| Current other receivables | 1.14 |
| Short term receivables total | 131.90 |
| Cash and bank deposits | 39.40 |
| Cash and cash equivalents | 39.40 |
| Balance sheet total (assets) | 171.30 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -3.67 |
| Shareholders equity total | 36.33 |
| Non-current liabilities total | |
| Current trade creditors | 50.06 |
| Short-term deferred tax liabilities | 0.09 |
| Other non-interest bearing current liabilities | 84.82 |
| Current liabilities total | 134.97 |
| Balance sheet total (liabilities) | 171.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.