Future Care Flauenskjold ApS — Credit Rating and Financial Key Figures
CVR number: 42877964
Åhavevej 20, Voerså 9300 Sæby
adm@future-care.dk
www.future-care.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 603.46 | 6 700.99 | 4 979.00 |
| Employee benefit expenses | -1 402.66 | -6 294.59 | -4 607.59 |
| Total depreciation | -8.00 | -8.00 | |
| EBIT | 200.80 | 398.40 | 363.41 |
| Other financial income | 1.16 | 0.48 | |
| Other financial expenses | -1.93 | -8.88 | -17.91 |
| Pre-tax profit | 198.87 | 390.68 | 345.99 |
| Income taxes | -43.74 | -87.71 | - 103.11 |
| Net earnings | 155.13 | 302.97 | 242.87 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 16.00 | 8.00 | |
| Tangible assets total | 16.00 | 8.00 | |
| Investments total | 26.85 | 26.85 | |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 628.81 | 564.44 | 588.60 |
| Current amounts owed by group member comp. | 312.50 | 312.50 | |
| Short term receivables total | 628.81 | 876.94 | 901.10 |
| Cash and bank deposits | 559.56 | 432.45 | 493.75 |
| Cash and cash equivalents | 559.56 | 432.45 | 493.75 |
| Balance sheet total (assets) | 1 188.37 | 1 352.24 | 1 429.70 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | 200.00 | |
| Retained earnings | -44.87 | 58.10 | |
| Profit of the financial year | 155.13 | 302.97 | 242.87 |
| Shareholders equity total | 195.13 | 498.10 | 540.98 |
| Provisions | -0.00 | ||
| Non-current liabilities total | |||
| Current trade creditors | 364.19 | 447.00 | 512.05 |
| Current owed to group member | 312.50 | ||
| Short-term deferred tax liabilities | 43.74 | 87.71 | 80.72 |
| Other non-interest bearing current liabilities | 272.81 | 319.43 | 295.96 |
| Current liabilities total | 993.24 | 854.14 | 888.73 |
| Balance sheet total (liabilities) | 1 188.37 | 1 352.24 | 1 429.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.