Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 1 767.99 |
| External services | -1 171.51 |
| Gross profit | 596.48 |
| Wages and salaries | - 286.88 |
| Total depreciation | -61.87 |
| EBIT | 247.73 |
| Other financial income | 0.01 |
| Pre-tax profit | 247.74 |
| Income taxes | 91.51 |
| Net earnings | 339.25 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 236.73 |
| Tangible assets total | 236.73 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 431.17 |
| Short term receivables total | 431.17 |
| Cash and bank deposits | 18.39 |
| Cash and cash equivalents | 18.39 |
| Balance sheet total (assets) | 686.28 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 339.25 |
| Shareholders equity total | 379.25 |
| Non-current liabilities total | |
| Current trade creditors | 39.68 |
| Short-term deferred tax liabilities | 91.51 |
| Other non-interest bearing current liabilities | 175.84 |
| Current liabilities total | 307.04 |
| Balance sheet total (liabilities) | 686.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.