Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -48.28 |
| Employee benefit expenses | -19.51 |
| EBIT | -67.79 |
| Other financial expenses | -0.00 |
| Pre-tax profit | -67.80 |
| Income taxes | 13.54 |
| Net earnings | -54.26 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 87.41 |
| Investments total | 87.41 |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 18.96 |
| Current deferred tax assets | 13.54 |
| Short term receivables total | 32.50 |
| Cash and bank deposits | 0.93 |
| Cash and cash equivalents | 0.93 |
| Balance sheet total (assets) | 120.84 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -54.26 |
| Shareholders equity total | -14.26 |
| Non-current liabilities total | |
| Current owed to participating | 38.30 |
| Other non-interest bearing current liabilities | 96.80 |
| Current liabilities total | 135.10 |
| Balance sheet total (liabilities) | 120.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.