Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Trofæer Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38700774
Åshøjvej 31 B, 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.00 | ||||
| Gross profit | -6.00 | -3.91 | -0.04 | -7.54 | -11.45 |
| EBIT | -6.00 | -3.91 | -0.04 | -7.54 | -11.45 |
| Other financial income | 1.85 | 10.26 | 9.75 | ||
| Other financial expenses | -4.91 | -19.37 | - 128.94 | -55.12 | |
| Net income from associates (fin.) | 152.00 | 29.69 | |||
| Pre-tax profit | 146.00 | 20.87 | -17.56 | - 126.23 | -56.82 |
| Income taxes | 1.00 | 2.06 | -0.02 | ||
| Net earnings | 147.00 | 22.93 | -17.58 | - 126.23 | -56.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 380.00 | 214.16 | 181.41 | 67.92 | |
| Investments total | 380.00 | 214.16 | 181.41 | 67.92 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 119.11 | ||||
| Current amounts owed by group member comp. | 120.96 | 135.44 | |||
| Current other receivables | 35.00 | ||||
| Current deferred tax assets | 44.00 | 8.95 | 24.13 | 13.10 | |
| Short term receivables total | 44.00 | 128.06 | 145.09 | 148.55 | 35.00 |
| Cash and bank deposits | 255.00 | 254.18 | 218.61 | 219.39 | 355.49 |
| Cash and cash equivalents | 255.00 | 254.18 | 218.61 | 219.39 | 355.49 |
| Balance sheet total (assets) | 679.00 | 596.41 | 545.11 | 435.85 | 390.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.50 | ||||
| Other reserves | 325.00 | 159.16 | 100.41 | ||
| Retained earnings | 12.00 | 324.95 | 406.63 | 489.46 | 305.73 |
| Profit of the financial year | 147.00 | 22.93 | -17.58 | - 126.23 | -56.82 |
| Shareholders equity total | 534.00 | 557.04 | 539.46 | 413.23 | 356.41 |
| Non-current deferred tax liabilities | 38.00 | ||||
| Non-current liabilities total | 38.00 | ||||
| Current trade creditors | 6.00 | 5.63 | 5.63 | 13.13 | 7.50 |
| Current owed to participating | 19.11 | ||||
| Current owed to group member | 96.00 | ||||
| Short-term deferred tax liabilities | 33.74 | 0.02 | 7.47 | ||
| Other non-interest bearing current liabilities | 5.00 | 9.50 | |||
| Current liabilities total | 107.00 | 39.37 | 5.65 | 22.62 | 34.08 |
| Balance sheet total (liabilities) | 679.00 | 596.41 | 545.11 | 435.85 | 390.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.