Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -8.91 |
| EBIT | -8.91 |
| Other financial expenses | -3.87 |
| Pre-tax profit | -12.78 |
| Income taxes | 2.63 |
| Net earnings | -10.15 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 150.00 |
| Inventories total | 150.00 |
| Current other receivables | 2.63 |
| Short term receivables total | 2.63 |
| Cash and bank deposits | 66.49 |
| Cash and cash equivalents | 66.49 |
| Balance sheet total (assets) | 219.12 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -10.15 |
| Shareholders equity total | 29.85 |
| Non-current other liabilities | 180.00 |
| Non-current liabilities total | 180.00 |
| Current trade creditors | 4.50 |
| Other non-interest bearing current liabilities | 4.77 |
| Current liabilities total | 9.27 |
| Balance sheet total (liabilities) | 219.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.