Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 082.54 |
| EBIT | 1 082.54 |
| Other financial income | 5.62 |
| Other financial expenses | -4.15 |
| Pre-tax profit | 1 084.01 |
| Income taxes | - 239.62 |
| Net earnings | 844.39 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 90.00 |
| Inventories total | 90.00 |
| Current other receivables | 1.00 |
| Short term receivables total | 1.00 |
| Cash and bank deposits | 1 052.89 |
| Cash and cash equivalents | 1 052.89 |
| Balance sheet total (assets) | 1 143.89 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 844.39 |
| Shareholders equity total | 884.39 |
| Non-current liabilities total | |
| Current trade creditors | 5.00 |
| Short-term deferred tax liabilities | 241.80 |
| Other non-interest bearing current liabilities | 12.70 |
| Current liabilities total | 259.50 |
| Balance sheet total (liabilities) | 1 143.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.