ADVOKATANPARTSSELSKABET MAZANTI-ANDERSEN — Credit Rating and Financial Key Figures
CVR number: 35867392
Amaliegade 10, 1256 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 43.54 | 44.63 | |||
| EBIT | 43.54 | 43.16 | 44.63 | 46.36 | 43.47 |
| Other financial income | 2.96 | ||||
| Other financial expenses | -0.71 | -1.18 | -2.30 | -2.09 | -0.26 |
| Pre-tax profit | 42.82 | 41.99 | 42.33 | 44.27 | 46.18 |
| Income taxes | -9.42 | -9.22 | -9.35 | -9.72 | -10.21 |
| Net earnings | 33.41 | 32.77 | 32.98 | 34.55 | 35.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 54.01 | 89.96 | 150.00 | ||
| Current other receivables | 0.08 | 0.46 | |||
| Current deferred tax assets | 0.08 | 0.15 | |||
| Short term receivables total | 0.08 | 0.08 | 54.16 | 90.43 | 150.00 |
| Cash and bank deposits | 392.49 | 396.69 | 385.41 | 402.74 | 466.49 |
| Cash and cash equivalents | 392.49 | 396.69 | 385.41 | 402.74 | 466.49 |
| Balance sheet total (assets) | 392.57 | 396.77 | 439.57 | 493.17 | 616.49 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 155.00 | 155.00 | 155.00 | 155.00 | 160.00 |
| Retained earnings | 186.92 | 195.04 | 241.00 | 288.29 | 331.21 |
| Profit of the financial year | 33.41 | 32.77 | 32.98 | 34.55 | 35.97 |
| Shareholders equity total | 375.33 | 382.81 | 428.99 | 477.84 | 527.18 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 5.22 | 5.72 | 6.21 | ||
| Other non-interest bearing current liabilities | 17.24 | 8.75 | 10.58 | 9.61 | 83.10 |
| Current liabilities total | 17.24 | 13.97 | 10.58 | 15.33 | 89.31 |
| Balance sheet total (liabilities) | 392.57 | 396.77 | 439.57 | 493.17 | 616.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.