Sebastian Skovsted Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39718316
Nyvej 16 C, 1851 Frederiksberg C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3.49 | -3.28 | -1.11 | ||
EBIT | -3.49 | -3.28 | -1.11 | ||
Other financial income | 0.22 | 107.41 | |||
Other financial expenses | - 171.91 | -0.08 | |||
Net income from associates (fin.) | 69.10 | 615.45 | 917.06 | 25.14 | 14.91 |
Pre-tax profit | 69.10 | 615.45 | 913.80 | - 150.05 | 121.14 |
Income taxes | 39.00 | -23.34 | |||
Net earnings | 69.10 | 615.45 | 913.80 | - 111.05 | 97.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 228.97 | 644.42 | 1 335.49 | 360.63 | 375.54 |
Investments total | 228.97 | 644.42 | 1 335.49 | 360.63 | 375.54 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 107.98 | ||||
Current deferred tax assets | 39.00 | 15.66 | |||
Short term receivables total | 107.98 | 39.00 | 15.66 | ||
Other current investments | 678.90 | 686.54 | |||
Cash and bank deposits | 33.44 | 13.28 | |||
Cash and cash equivalents | 712.34 | 699.81 | |||
Balance sheet total (assets) | 228.97 | 644.42 | 1 443.46 | 1 111.97 | 1 091.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 107.00 | 232.20 | 122.00 | ||
Other reserves | 159.17 | 574.52 | 1 158.59 | 176.33 | 305.65 |
Retained earnings | -50.95 | - 597.31 | - 892.92 | 763.53 | 515.57 |
Profit of the financial year | 69.10 | 615.45 | 913.80 | - 111.05 | 97.81 |
Shareholders equity total | 227.32 | 642.67 | 1 336.46 | 1 111.02 | 1 091.02 |
Non-current liabilities total | |||||
Current owed to participating | 78.11 | ||||
Current owed to group member | 1.66 | 1.76 | |||
Other non-interest bearing current liabilities | 28.89 | 0.95 | |||
Current liabilities total | 1.66 | 1.76 | 107.00 | 0.95 | |
Balance sheet total (liabilities) | 228.97 | 644.42 | 1 443.46 | 1 111.97 | 1 091.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.