Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 109.99 |
| Total depreciation | -75.50 |
| EBIT | 34.50 |
| Other financial income | 0.01 |
| Other financial expenses | -9.23 |
| Pre-tax profit | 25.28 |
| Income taxes | -5.88 |
| Net earnings | 19.39 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 1 032.24 |
| Tangible assets total | 1 032.24 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 90.55 |
| Current other receivables | 143.41 |
| Short term receivables total | 233.96 |
| Balance sheet total (assets) | 1 266.20 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 19.39 |
| Shareholders equity total | 59.39 |
| Provisions | 5.88 |
| Non-current liabilities total | |
| Current loans from credit institutions | 75.00 |
| Current trade creditors | 1.88 |
| Current owed to participating | 1 124.05 |
| Current liabilities total | 1 200.92 |
| Balance sheet total (liabilities) | 1 266.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.