Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 576.90 |
| Employee benefit expenses | - 549.50 |
| EBIT | 27.40 |
| Other financial expenses | -9.63 |
| Pre-tax profit | 17.77 |
| Income taxes | -4.91 |
| Net earnings | 12.85 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 58.00 |
| Investments total | 58.00 |
| Long term receivables total | |
| Raw materials and consumables | 378.95 |
| Inventories total | 378.95 |
| Current other receivables | 30.72 |
| Current deferred tax assets | 5.50 |
| Short term receivables total | 36.23 |
| Cash and bank deposits | 220.03 |
| Cash and cash equivalents | 220.03 |
| Balance sheet total (assets) | 693.21 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 42.00 |
| Profit of the financial year | 12.85 |
| Shareholders equity total | 54.85 |
| Non-current liabilities total | |
| Current trade creditors | 115.09 |
| Short-term deferred tax liabilities | 10.41 |
| Other non-interest bearing current liabilities | 512.85 |
| Current liabilities total | 638.35 |
| Balance sheet total (liabilities) | 693.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.