Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -0.06 |
| Total depreciation | -4.00 |
| EBIT | -4.06 |
| Other financial income | 0.02 |
| Pre-tax profit | -4.04 |
| Income taxes | -4.47 |
| Net earnings | -8.51 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible rights | 36.00 |
| Intangible assets total | 36.00 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Short term receivables total | |
| Cash and bank deposits | 46.21 |
| Cash and cash equivalents | 46.21 |
| Balance sheet total (assets) | 82.21 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Share premium account | 40.00 |
| Profit of the financial year | -8.51 |
| Shareholders equity total | 71.49 |
| Provisions | 0.38 |
| Non-current liabilities total | |
| Current trade creditors | 6.25 |
| Short-term deferred tax liabilities | 4.09 |
| Current liabilities total | 10.34 |
| Balance sheet total (liabilities) | 82.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.