Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -19.85 |
| EBIT | -19.85 |
| Other financial expenses | -0.02 |
| Pre-tax profit | -19.86 |
| Income taxes | 4.19 |
| Net earnings | -15.67 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 105.00 |
| Investments total | 105.00 |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 27.00 |
| Current other receivables | 6.46 |
| Current deferred tax assets | 4.19 |
| Short term receivables total | 37.65 |
| Cash and bank deposits | 26.68 |
| Cash and cash equivalents | 26.68 |
| Balance sheet total (assets) | 169.33 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -15.67 |
| Shareholders equity total | 24.33 |
| Non-current liabilities total | |
| Current owed to group member | 145.00 |
| Current liabilities total | 145.00 |
| Balance sheet total (liabilities) | 169.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.