JAKOBSEN REAL ESTATE ApS — Credit Rating and Financial Key Figures
CVR number: 34623627
Fuglebakkevej 59, 2000 Frederiksberg
ter@nrep.com
tel: 22251088
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16.88 | -19.09 | -9.83 | -17.33 | -31.07 |
| EBIT | -16.88 | -19.09 | -9.83 | -17.33 | -31.07 |
| Other financial income | 231.99 | 6 604.20 | 2 159.34 | 39.34 | 8 683.85 |
| Other financial expenses | -17.54 | -62.17 | -55.42 | -62.31 | -3.34 |
| Pre-tax profit | 197.57 | 6 522.94 | 2 094.09 | -40.30 | 8 649.44 |
| Income taxes | -7.17 | 0.02 | - 204.91 | -26.39 | |
| Net earnings | 190.40 | 6 522.95 | 1 889.18 | -40.30 | 8 623.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 47.34 | 47.34 | 47.34 | 47.34 | 47.34 |
| Participating interests | 109.38 | 147.08 | 342.28 | 369.67 | 369.67 |
| Investments total | 156.72 | 194.42 | 389.62 | 417.01 | 417.01 |
| Non-current loans receivable | 368.51 | 1 403.00 | 1 513.75 | 1 693.26 | 3 103.48 |
| Non-current other receivables | 814.91 | 874.62 | 912.13 | 951.32 | 992.28 |
| Long term receivables total | 1 183.42 | 2 277.62 | 2 425.88 | 2 644.59 | 4 095.76 |
| Inventories total | |||||
| Current other receivables | 525.95 | 556.61 | 347.34 | ||
| Current deferred tax assets | 44.85 | 3.95 | 14.00 | 17.00 | |
| Short term receivables total | 44.85 | 525.95 | 560.56 | 361.34 | 17.00 |
| Cash and bank deposits | 161.78 | 4 212.48 | 4 586.46 | 5 285.46 | 8 926.58 |
| Cash and cash equivalents | 161.78 | 4 212.48 | 4 586.46 | 5 285.46 | 8 926.58 |
| Balance sheet total (assets) | 1 546.77 | 7 210.46 | 7 962.52 | 8 708.40 | 13 456.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 110.60 | 113.00 | 222.38 | 2 906.81 | 122.00 |
| Other reserves | -2 906.81 | ||||
| Retained earnings | 1 132.71 | - 539.34 | 5 761.24 | 4 743.61 | 4 581.32 |
| Profit of the financial year | 190.40 | 6 522.95 | 1 889.18 | -40.30 | 8 623.05 |
| Shareholders equity total | 1 513.71 | 6 176.62 | 7 952.80 | 4 783.32 | 13 406.36 |
| Non-current owed to group member | 1 000.44 | ||||
| Non-current deferred tax liabilities | 26.39 | ||||
| Non-current liabilities total | 1 000.44 | 26.39 | |||
| Current trade creditors | 2.63 | 9.72 | 17.83 | 23.60 | |
| Current owed to participating | 2 906.81 | ||||
| Other non-interest bearing current liabilities | 30.42 | 1 033.84 | |||
| Current liabilities total | 33.05 | 1 033.84 | 9.72 | 2 924.64 | 23.60 |
| Balance sheet total (liabilities) | 1 546.77 | 7 210.46 | 7 962.52 | 8 708.40 | 13 456.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.