Roland Film ApS
CVR number: 41577126
Brårupgade 18 C, 7800 Skive
sr@rocreate.dk
tel: 91567276
rocreate.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 548.40 | 593.56 | 752.76 |
| Employee benefit expenses | - 409.75 | - 348.54 | - 346.45 |
| Total depreciation | -0.75 | ||
| EBIT | 138.65 | 245.02 | 405.56 |
| Other financial income | 0.54 | ||
| Other financial expenses | -2.21 | -2.14 | -5.71 |
| Pre-tax profit | 136.44 | 242.88 | 400.39 |
| Income taxes | -30.02 | -53.43 | -96.78 |
| Net earnings | 106.43 | 189.45 | 303.61 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 35.24 | ||
| Tangible assets total | 35.24 | ||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 27.25 | 170.31 | |
| Short term receivables total | 27.25 | 170.31 | |
| Cash and bank deposits | 202.05 | 418.54 | 642.79 |
| Cash and cash equivalents | 202.05 | 418.54 | 642.79 |
| Balance sheet total (assets) | 229.30 | 418.54 | 848.34 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | |
| Retained earnings | 0.00 | 49.23 | 179.77 |
| Profit of the financial year | 106.43 | 189.45 | 303.61 |
| Shareholders equity total | 146.43 | 335.87 | 582.28 |
| Provisions | 1.81 | ||
| Non-current liabilities total | |||
| Current trade creditors | 78.88 | ||
| Short-term deferred tax liabilities | 30.02 | 48.45 | |
| Other non-interest bearing current liabilities | 52.86 | 34.22 | 185.37 |
| Current liabilities total | 82.88 | 82.67 | 264.25 |
| Balance sheet total (liabilities) | 229.30 | 418.54 | 848.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.