Door Solution ApS — Credit Rating and Financial Key Figures
CVR number: 43471341
Ørsted Hestehave 6, Ørsted 4130 Viby Sjælland
frank@doorsolution.dk
tel: 51140880
www.doorsolution.dk
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 310.87 | 1 749.90 |
Employee benefit expenses | -1 389.31 | -1 293.36 |
Total depreciation | -5.49 | -5.49 |
EBIT | -83.92 | 451.06 |
Other financial income | 0.46 | |
Other financial expenses | -24.62 | -26.55 |
Pre-tax profit | - 108.54 | 424.97 |
Income taxes | 11.58 | -96.33 |
Net earnings | -96.95 | 328.64 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Goodwill | 19.51 | 14.03 |
Intangible assets total | 19.51 | 14.03 |
Tangible assets total | ||
Other receivables | 2.45 | |
Investments total | 2.45 | |
Long term receivables total | ||
Finished products/goods | 360.20 | 62.37 |
Inventories total | 360.20 | 62.37 |
Current trade debtors | 1 496.98 | 859.64 |
Current amounts owed by group member comp. | 5.50 | 9.54 |
Prepayments and accrued income | 83.56 | |
Current other receivables | 21.94 | 280.63 |
Current deferred tax assets | 11.58 | |
Short term receivables total | 1 536.00 | 1 233.37 |
Balance sheet total (assets) | 1 915.72 | 1 312.21 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 135.00 | |
Retained earnings | - 231.95 | |
Profit of the financial year | -96.95 | 328.64 |
Shareholders equity total | -56.95 | 271.69 |
Provisions | 17.54 | |
Non-current liabilities total | ||
Current loans from credit institutions | 706.87 | 17.53 |
Current trade creditors | 1 066.16 | 554.17 |
Short-term deferred tax liabilities | 67.20 | |
Other non-interest bearing current liabilities | 199.64 | 384.08 |
Current liabilities total | 1 972.67 | 1 022.98 |
Balance sheet total (liabilities) | 1 915.72 | 1 312.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.