Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Autoriserede Fysioterapeuter FysioDanmark Skive ApS — Credit Rating and Financial Key Figures
CVR number: 37785598
Christiansgade 15, 7800 Skive
torben@fysio7650.dk
tel: 97520305
www.fysiodanmark-skive.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 273.35 | 5 917.26 | 6 545.05 | 7 092.48 | 7 630.21 |
| Employee benefit expenses | -5 168.17 | -4 657.26 | -5 108.13 | -5 258.33 | -5 173.40 |
| Other operating expenses | -59.03 | ||||
| Total depreciation | - 981.45 | - 870.86 | - 841.78 | - 801.80 | - 794.89 |
| EBIT | 64.70 | 389.14 | 595.15 | 1 032.36 | 1 661.93 |
| Other financial income | 2.62 | 2.97 | 9.33 | 13.23 | 22.09 |
| Other financial expenses | - 192.99 | - 202.81 | - 496.78 | - 577.12 | - 624.26 |
| Reduction non-current investment assets | -1.50 | ||||
| Pre-tax profit | - 125.67 | 189.30 | 106.19 | 468.47 | 1 059.75 |
| Income taxes | 27.64 | -67.88 | -21.29 | - 139.71 | - 270.03 |
| Net earnings | -98.03 | 121.42 | 84.91 | 328.76 | 789.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 7 158.45 | 6 526.82 | 5 895.19 | 5 263.57 | 4 631.94 |
| Intangible assets total | 7 158.45 | 6 526.82 | 5 895.19 | 5 263.57 | 4 631.94 |
| Land and waters | 5 581.55 | 5 434.97 | 5 362.49 | ||
| Machinery and equipment | 405.47 | 166.23 | 43.01 | 19.41 | 4.50 |
| Tangible assets total | 405.47 | 166.23 | 5 624.55 | 5 454.38 | 5 366.99 |
| Investments total | |||||
| Non-current loans receivable | 20.25 | 20.25 | 18.75 | 18.75 | 18.75 |
| Long term receivables total | 20.25 | 20.25 | 18.75 | 18.75 | 18.75 |
| Raw materials and consumables | 253.02 | 183.37 | 139.31 | 97.34 | 74.98 |
| Inventories total | 253.02 | 183.37 | 139.31 | 97.34 | 74.98 |
| Current trade debtors | 240.29 | 560.83 | 373.91 | 433.40 | 387.19 |
| Current amounts owed by group member comp. | 138.59 | 162.63 | 210.89 | 384.31 | 594.78 |
| Prepayments and accrued income | 44.55 | 47.26 | 49.44 | 56.83 | 56.82 |
| Current other receivables | 40.25 | 9.95 | 63.25 | 32.16 | 12.73 |
| Short term receivables total | 463.67 | 780.67 | 697.49 | 906.71 | 1 051.52 |
| Cash and bank deposits | 15.27 | 4.71 | 9.32 | 10.09 | 6.84 |
| Cash and cash equivalents | 15.27 | 4.71 | 9.32 | 10.09 | 6.84 |
| Balance sheet total (assets) | 8 316.13 | 7 682.05 | 12 384.62 | 11 750.83 | 11 151.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 901.26 | 803.23 | 924.65 | 1 009.55 | 1 338.32 |
| Profit of the financial year | -98.03 | 121.42 | 84.91 | 328.76 | 789.73 |
| Shareholders equity total | 853.23 | 974.65 | 1 059.56 | 1 388.32 | 2 178.05 |
| Provisions | 61.30 | 129.18 | 150.47 | 290.18 | 560.20 |
| Non-current loans from credit institutions | 4 821.38 | 3 968.15 | 8 298.58 | 7 260.38 | 6 156.25 |
| Non-current other liabilities | 274.23 | ||||
| Non-current deferred tax liabilities | 279.99 | 289.79 | 298.78 | 309.83 | |
| Non-current liabilities total | 5 095.62 | 4 248.15 | 8 588.38 | 7 559.16 | 6 466.08 |
| Current loans from credit institutions | 1 906.65 | 1 894.56 | 2 116.32 | 1 777.50 | 1 440.01 |
| Current trade creditors | 230.70 | 159.51 | 101.31 | 68.76 | 73.68 |
| Current owed to participating | 16.57 | ||||
| Other non-interest bearing current liabilities | 152.05 | 276.00 | 368.58 | 666.91 | 433.00 |
| Current liabilities total | 2 305.98 | 2 330.07 | 2 586.22 | 2 513.17 | 1 946.69 |
| Balance sheet total (liabilities) | 8 316.13 | 7 682.05 | 12 384.62 | 11 750.83 | 11 151.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.