Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 556.82 |
| Employee benefit expenses | -1 170.59 |
| EBIT | 386.23 |
| Other financial expenses | -8.77 |
| Pre-tax profit | 377.46 |
| Income taxes | -84.15 |
| Net earnings | 293.31 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 254.23 |
| Investments total | 254.23 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 22.07 |
| Short term receivables total | 22.07 |
| Cash and bank deposits | 422.10 |
| Cash and cash equivalents | 422.10 |
| Balance sheet total (assets) | 698.40 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 60.00 |
| Profit of the financial year | 293.31 |
| Shareholders equity total | 353.31 |
| Non-current liabilities total | |
| Current owed to participating | 2.45 |
| Short-term deferred tax liabilities | 84.15 |
| Other non-interest bearing current liabilities | 258.50 |
| Current liabilities total | 345.09 |
| Balance sheet total (liabilities) | 698.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.