INFO:REVISION HOLDING 2008 I ApS — Credit Rating and Financial Key Figures
CVR number: 35145486
Buddingevej 312, 2860 Søborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| EBIT | |||||
| Other financial income | 869.68 | 786.68 | 729.34 | 650.43 | 1 037.89 |
| Other financial expenses | - 286.22 | - 249.21 | - 230.33 | - 195.81 | - 463.77 |
| Pre-tax profit | 583.46 | 537.47 | 499.01 | 454.62 | 574.12 |
| Income taxes | - 128.37 | - 118.28 | - 109.79 | - 100.02 | - 126.32 |
| Net earnings | 455.09 | 419.19 | 389.22 | 354.60 | 447.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 17 586.87 | 16 025.31 | 14 463.75 | 12 902.19 | 11 340.62 |
| Long term receivables total | 17 586.87 | 16 025.31 | 14 463.75 | 12 902.19 | 11 340.62 |
| Inventories total | |||||
| Current other receivables | 750.68 | 670.81 | 615.94 | 537.82 | 901.62 |
| Current deferred tax assets | 1.21 | 1.48 | 0.18 | ||
| Short term receivables total | 750.68 | 670.81 | 617.15 | 539.30 | 901.80 |
| Cash and bank deposits | 9.90 | 9.84 | 9.76 | 10.87 | 12.30 |
| Cash and cash equivalents | 9.90 | 9.84 | 9.76 | 10.87 | 12.30 |
| Balance sheet total (assets) | 18 347.46 | 16 705.96 | 15 090.66 | 13 452.35 | 12 254.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 97.50 | 97.50 | 97.50 | 97.50 | 97.50 |
| Shares repurchased | 655.77 | 625.00 | 625.00 | 625.00 | 800.00 |
| Retained earnings | 3 425.52 | 3 255.61 | 3 049.80 | 2 814.02 | 2 368.62 |
| Profit of the financial year | 455.09 | 419.19 | 389.22 | 354.60 | 447.80 |
| Shareholders equity total | 4 633.88 | 4 397.30 | 4 161.52 | 3 891.12 | 3 713.91 |
| Non-current deferred tax liabilities | 12 037.50 | 10 700.00 | 9 362.50 | 8 025.00 | 6 687.50 |
| Non-current liabilities total | 12 037.50 | 10 700.00 | 9 362.50 | 8 025.00 | 6 687.50 |
| Current loans from credit institutions | 1 337.50 | 1 337.50 | 1 337.50 | 1 337.50 | 1 337.50 |
| Short-term deferred tax liabilities | 3.37 | 1.28 | |||
| Other non-interest bearing current liabilities | 335.20 | 269.88 | 229.14 | 198.74 | 515.81 |
| Current liabilities total | 1 676.08 | 1 608.66 | 1 566.64 | 1 536.24 | 1 853.31 |
| Balance sheet total (liabilities) | 18 347.46 | 16 705.96 | 15 090.66 | 13 452.35 | 12 254.72 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.