Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 104.17 |
| Employee benefit expenses | -33.98 |
| EBIT | - 138.15 |
| Other financial income | 0.00 |
| Other financial expenses | -0.10 |
| Pre-tax profit | - 138.25 |
| Net earnings | - 138.25 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 65.00 |
| Investments total | 65.00 |
| Long term receivables total | |
| Raw materials and consumables | 125.00 |
| Inventories total | 125.00 |
| Current trade debtors | 20.21 |
| Current other receivables | 13.30 |
| Short term receivables total | 33.51 |
| Cash and bank deposits | 13.82 |
| Cash and cash equivalents | 13.82 |
| Balance sheet total (assets) | 237.33 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 138.25 |
| Shareholders equity total | -98.25 |
| Non-current liabilities total | |
| Current owed to participating | 324.43 |
| Other non-interest bearing current liabilities | 11.15 |
| Current liabilities total | 335.58 |
| Balance sheet total (liabilities) | 237.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.