RMV ApS — Credit Rating and Financial Key Figures
CVR number: 32448798
Eriksvej 1, 2690 Karlslunde
janjelisic@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 453.63 | -73.13 | -82.59 | -62.68 | 168.88 |
| Total depreciation | -17.41 | -17.41 | -17.41 | -17.41 | -17.41 |
| EBIT | 436.22 | -90.54 | - 100.01 | -80.09 | 151.46 |
| Other financial income | 0.57 | ||||
| Other financial expenses | -34.28 | -39.27 | -30.55 | -40.91 | -37.55 |
| Pre-tax profit | 401.94 | - 129.81 | - 130.56 | - 121.00 | 114.48 |
| Income taxes | -96.45 | 0.03 | 0.02 | 0.05 | 0.08 |
| Net earnings | 305.49 | - 129.77 | - 130.54 | - 120.95 | 114.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 168.78 | 1 151.37 | 1 133.96 | 1 116.55 | 1 099.14 |
| Tangible assets total | 1 168.78 | 1 151.37 | 1 133.96 | 1 116.55 | 1 099.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 9.45 | ||||
| Current deferred tax assets | 22.00 | 26.00 | 20.00 | 14.00 | |
| Short term receivables total | 22.00 | 26.00 | 29.45 | 14.00 | |
| Cash and bank deposits | 1 440.07 | 1 089.78 | 413.09 | 469.18 | 601.11 |
| Cash and cash equivalents | 1 440.07 | 1 089.78 | 413.09 | 469.18 | 601.11 |
| Balance sheet total (assets) | 2 608.86 | 2 263.16 | 1 573.05 | 1 615.18 | 1 714.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 454.49 | 759.99 | 630.21 | 499.68 | 378.73 |
| Profit of the financial year | 305.49 | - 129.77 | - 130.54 | - 120.95 | 114.56 |
| Shareholders equity total | 884.99 | 755.21 | 624.68 | 503.73 | 618.29 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.62 | 12.88 | 11.38 | 12.38 | 13.38 |
| Current owed to participating | 1 632.00 | 1 412.53 | 937.00 | 974.48 | 957.98 |
| Short-term deferred tax liabilities | 70.50 | ||||
| Other non-interest bearing current liabilities | 4.75 | 82.53 | 0.00 | 124.60 | 124.60 |
| Current liabilities total | 1 723.87 | 1 507.94 | 948.37 | 1 111.45 | 1 095.95 |
| Balance sheet total (liabilities) | 2 608.86 | 2 263.16 | 1 573.05 | 1 615.18 | 1 714.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.