Foxmar Autocenter ApS — Credit Rating and Financial Key Figures
CVR number: 43174053
Militærsvinget 4 A, 4700 Næstved
Foxmarsautoglas@gmail.com
tel: 42662929
Income statement (kDKK)
2022 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 796.32 | 3 178.91 |
Employee benefit expenses | -1 073.87 | -2 325.77 |
Total depreciation | -88.24 | - 185.11 |
EBIT | 634.21 | 668.03 |
Other financial income | 2.67 | 3.26 |
Other financial expenses | -0.34 | -9.58 |
Pre-tax profit | 636.54 | 661.71 |
Income taxes | - 140.03 | - 148.81 |
Net earnings | 496.51 | 512.91 |
Assets (kDKK)
2022 | 2024 | |
---|---|---|
Goodwill | 169.20 | 150.60 |
Intangible assets total | 169.20 | 150.60 |
Machinery and equipment | 639.56 | 551.80 |
Tangible assets total | 639.56 | 551.80 |
Other receivables | 189.00 | 189.50 |
Investments total | 189.00 | 189.50 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 271.08 | 422.66 |
Prepayments and accrued income | 1.25 | 24.00 |
Current other receivables | 106.16 | 48.68 |
Short term receivables total | 378.49 | 495.33 |
Cash and bank deposits | 851.40 | 1 225.09 |
Cash and cash equivalents | 851.40 | 1 225.09 |
Balance sheet total (assets) | 2 227.65 | 2 612.33 |
Equity and liabilities (kDKK)
2022 | 2024 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 300.00 | 650.00 |
Retained earnings | - 300.00 | - 453.49 |
Profit of the financial year | 496.51 | 512.91 |
Shareholders equity total | 536.51 | 749.42 |
Provisions | 25.54 | 25.54 |
Non-current liabilities total | ||
Current loans from credit institutions | 300.00 | 211.72 |
Current trade creditors | 223.92 | 182.96 |
Current owed to participating | 691.73 | 700.78 |
Current owed to group member | 291.23 | |
Short-term deferred tax liabilities | 114.49 | 272.07 |
Other non-interest bearing current liabilities | 335.46 | 178.61 |
Current liabilities total | 1 665.60 | 1 837.37 |
Balance sheet total (liabilities) | 2 227.65 | 2 612.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.