Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 414.52 |
| Employee benefit expenses | - 391.92 |
| Total depreciation | -8.75 |
| EBIT | 13.84 |
| Other financial income | 0.10 |
| Pre-tax profit | 13.94 |
| Income taxes | -3.07 |
| Net earnings | 10.88 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Buildings | 26.25 |
| Tangible assets total | 26.25 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 66.00 |
| Current other receivables | 40.00 |
| Short term receivables total | 106.00 |
| Cash and bank deposits | 52.97 |
| Cash and cash equivalents | 52.97 |
| Balance sheet total (assets) | 185.22 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 10.88 |
| Shareholders equity total | 50.88 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 3.07 |
| Other non-interest bearing current liabilities | 131.28 |
| Current liabilities total | 134.34 |
| Balance sheet total (liabilities) | 185.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.