Thornæs Destilleri A/S — Credit Rating and Financial Key Figures
Credit rating
Company information
About Thornæs Destilleri A/S
Thornæs Destilleri A/S (CVR number: 39433885) is a company from GRIBSKOV. The company recorded a gross profit of -413.3 kDKK in 2023. The operating profit was -2284.9 kDKK, while net earnings were -2217.4 kDKK. The profitability of the company measured by Return on Assets (ROA) was -43.4 %, which can be considered poor and Return on Equity (ROE) was -67.6 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 63.2 %, a level that can be considered to be good. This shows that a large part of the company's assets are funded by shareholders' equity, reducing financial risk. Thornæs Destilleri A/S's liquidity measured by quick ratio was 2.1 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | -60.96 | 529.71 | 1 281.55 | 957.17 | - 413.28 |
EBIT | -73.26 | 246.23 | 669.51 | 99.11 | -2 284.85 |
Net earnings | -57.58 | 190.57 | 531.49 | 50.77 | -2 217.42 |
Shareholders equity total | 607.91 | 1 565.09 | 2 246.58 | 2 297.34 | 4 258.98 |
Balance sheet total (assets) | 1 039.73 | 1 974.28 | 2 808.41 | 3 730.62 | 6 788.84 |
Net debt | - 219.50 | - 406.50 | - 611.93 | -23.64 | - 691.86 |
Profitability | |||||
EBIT-% | |||||
ROA | -8.6 % | 16.3 % | 28.0 % | 3.0 % | -43.4 % |
ROE | -10.7 % | 17.5 % | 27.9 % | 2.2 % | -67.6 % |
ROI | -12.9 % | 20.9 % | 31.6 % | 3.3 % | -49.5 % |
Economic value added (EVA) | -34.62 | 211.66 | 552.29 | 81.14 | -2 172.44 |
Solvency | |||||
Equity ratio | 58.5 % | 79.3 % | 80.0 % | 61.6 % | 63.2 % |
Gearing | 0.9 % | 0.0 % | 2.0 % | 41.9 % | 36.9 % |
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 1.1 | 1.8 | 2.8 | 2.6 | 2.1 |
Current ratio | 1.1 | 2.5 | 4.5 | 5.9 | 3.6 |
Cash and cash equivalents | 225.10 | 407.12 | 656.38 | 985.31 | 2 262.33 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | BB | BBB | BBB | BBB | BB |
Variable visualization
Roles
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.