ML FLYT Eftf. ApS — Credit Rating and Financial Key Figures
CVR number: 43011561
Herredsvej 58 B, 8210 Aarhus V
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 733.52 | 1 639.17 |
Employee benefit expenses | -1 221.60 | -1 728.15 |
Total depreciation | -61.90 | -61.90 |
EBIT | 450.02 | - 150.88 |
Other financial income | 0.20 | |
Other financial expenses | -4.81 | -8.91 |
Pre-tax profit | 445.21 | - 159.59 |
Income taxes | -81.68 | 8.43 |
Net earnings | 363.53 | - 151.16 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 171.43 | 142.86 |
Intangible assets total | 171.43 | 142.86 |
Machinery and equipment | 166.67 | 133.33 |
Tangible assets total | 166.67 | 133.33 |
Other receivables | 80.27 | 64.97 |
Investments total | 80.27 | 64.97 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 82.48 | 87.63 |
Prepayments and accrued income | 5.32 | |
Current deferred tax assets | 30.00 | 4.76 |
Short term receivables total | 117.80 | 92.39 |
Cash and bank deposits | 285.20 | 254.73 |
Cash and cash equivalents | 285.20 | 254.73 |
Balance sheet total (assets) | 821.37 | 688.29 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | 363.53 | |
Profit of the financial year | 363.53 | - 151.16 |
Shareholders equity total | 403.53 | 252.37 |
Provisions | 3.67 | |
Non-current liabilities total | ||
Advances received | 7.60 | |
Current trade creditors | 18.73 | 85.35 |
Current owed to participating | 1.19 | 11.99 |
Short-term deferred tax liabilities | 78.01 | |
Other non-interest bearing current liabilities | 308.63 | 338.57 |
Current liabilities total | 414.17 | 435.92 |
Balance sheet total (liabilities) | 821.37 | 688.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.