Gasse Nyvang A/S — Credit Rating and Financial Key Figures
CVR number: 43009451
Højervej 21, V Gammelby 6280 Højer
kontor@gammelbygaard.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 9 926.02 | 5 716.25 | 10 746.80 |
| Employee benefit expenses | -1 302.95 | -1 239.54 | -1 847.42 |
| Other operating expenses | - 170.00 | ||
| Total depreciation | -1 175.03 | -1 523.57 | -1 829.35 |
| Reduction in value of non-current assets | 454.92 | 3 253.95 | |
| EBIT | 7 278.03 | 2 953.14 | 7 070.03 |
| Other financial income | 0.36 | 190.53 | 184.47 |
| Other financial expenses | -1 713.31 | -2 302.32 | -2 771.45 |
| Pre-tax profit | 5 565.08 | 841.34 | 4 483.05 |
| Income taxes | -1 120.20 | - 252.55 | - 953.00 |
| Net earnings | 4 444.88 | 588.79 | 3 530.04 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 31 232.92 | 32 810.62 | 36 972.33 |
| Machinery and equipment | 5 732.60 | 7 974.27 | 12 848.45 |
| Other tangible assets | 4 360.20 | 4 383.60 | 9 442.70 |
| Tangible assets total | 41 325.72 | 45 168.50 | 59 263.48 |
| Investments total | |||
| Non-current loans receivable | 2 148.92 | 2 358.46 | 5 013.24 |
| Long term receivables total | 2 148.92 | 2 358.46 | 5 013.24 |
| Raw materials and consumables | 424.43 | 190.72 | 603.10 |
| Other stocks | 282.90 | 260.90 | 819.90 |
| Finished products/goods | 3 114.42 | 2 455.65 | 5 082.33 |
| Inventories total | 3 821.75 | 2 907.27 | 6 505.33 |
| Current trade debtors | 1 788.91 | 1 801.94 | 3 323.86 |
| Prepayments and accrued income | 117.90 | 117.90 | |
| Current other receivables | 911.46 | 678.42 | 3 043.34 |
| Short term receivables total | 2 818.27 | 2 598.26 | 6 367.20 |
| Cash and bank deposits | 0.02 | 0.02 | 0.02 |
| Cash and cash equivalents | 0.02 | 0.02 | 0.02 |
| Balance sheet total (assets) | 50 114.69 | 53 032.51 | 77 149.28 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 |
| Share premium account | 100.00 | 100.00 | 100.00 |
| Retained earnings | 4 444.88 | 5 033.67 | |
| Profit of the financial year | 4 444.88 | 588.79 | 3 530.04 |
| Shareholders equity total | 4 944.88 | 5 533.67 | 9 063.71 |
| Provisions | 1 120.20 | 1 331.29 | 2 284.29 |
| Capital loans | 8 000.00 | 8 500.00 | 8 925.00 |
| Non-current loans from credit institutions | 26 038.06 | 25 659.39 | 25 189.22 |
| Non-current leasing loans | 2 015.66 | 4 168.78 | |
| Non-current liabilities total | 34 038.06 | 36 175.05 | 38 283.01 |
| Current loans from credit institutions | 7 793.19 | 7 786.83 | 13 739.66 |
| Current trade creditors | 1 846.31 | 1 757.63 | 2 202.90 |
| Current owed to participating | 66.30 | 10 890.71 | |
| Short-term deferred tax liabilities | 41.47 | ||
| Other non-interest bearing current liabilities | 305.75 | 406.57 | 685.00 |
| Current liabilities total | 10 011.54 | 9 992.50 | 27 518.26 |
| Balance sheet total (liabilities) | 50 114.69 | 53 032.51 | 77 149.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.