Driftsselskabet 7x ApS — Credit Rating and Financial Key Figures
CVR number: 41606673
Backersvej 131, 2300 København S
Zeuthen.Allan@gmail.com
tel: 26743924
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 338.48 | 1 140.28 | 980.10 |
Total depreciation | -5.60 | -18.07 | -35.93 |
EBIT | 1 332.89 | 1 122.21 | 944.17 |
Other financial income | 17.91 | 24.95 | 43.84 |
Other financial expenses | -10.47 | -2.87 | -0.50 |
Pre-tax profit | 1 340.33 | 1 144.29 | 987.50 |
Income taxes | - 308.20 | - 262.35 | - 233.78 |
Net earnings | 1 032.13 | 881.94 | 753.72 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Development expenditure | 39.17 | 86.10 | 96.42 |
Intangible assets total | 39.17 | 86.10 | 96.42 |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 31.72 | ||
Current amounts owed by group member comp. | 827.52 | 1 621.88 | 2 079.87 |
Current other receivables | 121.39 | 477.17 | |
Short term receivables total | 827.52 | 1 743.28 | 2 588.76 |
Cash and bank deposits | 711.98 | 491.87 | 478.94 |
Cash and cash equivalents | 711.98 | 491.87 | 478.94 |
Balance sheet total (assets) | 1 578.68 | 2 321.25 | 3 164.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 2 000.00 | ||
Other reserves | 30.55 | 67.16 | |
Retained earnings | -30.55 | 964.97 | -85.93 |
Profit of the financial year | 1 032.13 | 881.94 | 753.72 |
Shareholders equity total | 1 072.13 | 1 954.07 | 2 707.79 |
Provisions | 8.62 | 18.94 | 21.21 |
Non-current liabilities total | |||
Current trade creditors | 0.32 | ||
Current owed to participating | 85.79 | ||
Short-term deferred tax liabilities | 299.58 | 252.03 | 231.51 |
Other non-interest bearing current liabilities | 112.55 | 96.21 | 203.28 |
Current liabilities total | 497.93 | 348.24 | 435.11 |
Balance sheet total (liabilities) | 1 578.68 | 2 321.25 | 3 164.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.