CLAUS FREDERIKSEN AUTOMOBILER A/S — Credit Rating and Financial Key Figures
CVR number: 32092462
Søllingevej 5, 5750 Ringe
salg@frederiksen.mail.dk
tel: 26129560
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 901.97 | 907.87 | 374.11 | 340.44 | 564.15 |
| Employee benefit expenses | - 441.08 | - 405.90 | - 434.86 | - 437.53 | - 461.70 |
| Total depreciation | -22.04 | -3.66 | -5.47 | -5.47 | -5.47 |
| EBIT | 438.84 | 498.31 | -66.22 | - 102.56 | 96.98 |
| Other financial income | 74.50 | 27.57 | 38.12 | 185.81 | 154.28 |
| Other financial expenses | -41.87 | -30.76 | -67.79 | -8.16 | -0.50 |
| Pre-tax profit | 471.48 | 495.12 | -95.89 | 75.09 | 250.76 |
| Income taxes | - 101.01 | - 114.70 | 16.90 | -31.48 | -59.77 |
| Net earnings | 370.47 | 380.43 | -78.98 | 43.61 | 190.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 89.83 | 113.53 | 108.05 | 102.58 | 97.11 |
| Tangible assets total | 89.83 | 113.53 | 108.05 | 102.58 | 97.11 |
| Participating interests | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Investments total | 26.45 | 26.45 | 20.00 | 20.00 | 20.00 |
| Long term receivables total | |||||
| Finished products/goods | 3 872.53 | 3 131.11 | 4 494.22 | 4 972.06 | 5 513.24 |
| Inventories total | 3 872.53 | 3 131.11 | 4 494.22 | 4 972.06 | 5 513.24 |
| Current trade debtors | 95.54 | 137.54 | 71.54 | 125.45 | 130.22 |
| Current owed by particip. interest comp. | 315.42 | 315.42 | 315.42 | 318.43 | 332.98 |
| Prepayments and accrued income | 80.47 | 7.97 | 8.04 | 8.51 | 8.27 |
| Current other receivables | 811.32 | 27.90 | 12.50 | 0.30 | |
| Current deferred tax assets | 3.59 | 115.14 | 83.87 | ||
| Short term receivables total | 1 302.75 | 492.42 | 522.63 | 536.57 | 471.47 |
| Other current investments | 1 171.86 | 729.59 | 1 059.17 | 1 343.30 | 898.33 |
| Cash and bank deposits | 2 579.47 | 3 479.76 | 883.69 | 522.08 | 1 284.59 |
| Cash and cash equivalents | 3 751.33 | 4 209.35 | 1 942.86 | 1 865.38 | 2 182.92 |
| Balance sheet total (assets) | 9 042.89 | 7 972.85 | 7 087.76 | 7 496.60 | 8 284.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 200.00 | 117.80 | 121.00 | 135.00 |
| Retained earnings | 6 046.77 | 6 217.23 | 6 479.86 | 6 279.87 | 6 188.48 |
| Profit of the financial year | 370.47 | 380.43 | -78.98 | 43.61 | 190.99 |
| Shareholders equity total | 7 030.23 | 7 297.66 | 7 018.67 | 6 944.49 | 7 014.47 |
| Provisions | 6.04 | 40.00 | 3.42 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 57.67 | ||||
| Current trade creditors | 46.18 | 38.76 | 26.44 | 45.20 | 40.64 |
| Short-term deferred tax liabilities | 29.49 | 26.39 | 0.67 | ||
| Other non-interest bearing current liabilities | 1 701.05 | 570.05 | 42.65 | 449.25 | 1 225.54 |
| Accruals and deferred income | 229.90 | ||||
| Current liabilities total | 2 006.62 | 635.19 | 69.09 | 552.11 | 1 266.84 |
| Balance sheet total (liabilities) | 9 042.89 | 7 972.85 | 7 087.76 | 7 496.60 | 8 284.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.