Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 101.11 |
| Employee benefit expenses | -19.35 |
| EBIT | 81.76 |
| Pre-tax profit | 81.76 |
| Income taxes | -17.97 |
| Net earnings | 63.79 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 2 032.77 |
| Inventories total | 2 032.77 |
| Short term receivables total | |
| Cash and bank deposits | 146.50 |
| Cash and cash equivalents | 146.50 |
| Balance sheet total (assets) | 2 179.27 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 63.79 |
| Shareholders equity total | 103.79 |
| Non-current liabilities total | |
| Current owed to participating | 214.94 |
| Short-term deferred tax liabilities | 17.97 |
| Other non-interest bearing current liabilities | 1 842.57 |
| Current liabilities total | 2 075.48 |
| Balance sheet total (liabilities) | 2 179.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.