rannor ApS — Credit Rating and Financial Key Figures
CVR number: 43983687
Rantzausgade 20, 2200 København N
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | - 312.10 | 620.98 |
Employee benefit expenses | -82.31 | - 500.10 |
Total depreciation | - 147.50 | - 304.30 |
EBIT | - 541.90 | - 183.42 |
Other financial income | 0.20 | |
Other financial expenses | -69.71 | -17.70 |
Pre-tax profit | - 611.61 | - 200.92 |
Income taxes | 134.55 | 44.12 |
Net earnings | - 477.06 | - 156.80 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Goodwill | 928.55 | 785.65 |
Intangible assets total | 928.55 | 785.65 |
Buildings | 281.63 | 219.04 |
Machinery and equipment | 291.24 | 226.87 |
Tangible assets total | 572.87 | 445.92 |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 64.78 | 72.87 |
Inventories total | 64.78 | 72.87 |
Current trade debtors | 192.39 | 205.12 |
Current other receivables | 2.21 | 2.43 |
Current deferred tax assets | 134.55 | 178.67 |
Short term receivables total | 329.16 | 386.23 |
Cash and bank deposits | 130.64 | 62.72 |
Cash and cash equivalents | 130.64 | 62.72 |
Balance sheet total (assets) | 2 025.99 | 1 753.38 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | - 477.06 | |
Profit of the financial year | - 477.06 | - 156.80 |
Shareholders equity total | - 437.06 | - 593.85 |
Non-current liabilities total | ||
Current loans from credit institutions | 292.48 | 0.38 |
Current trade creditors | 24.03 | 73.33 |
Current owed to participating | 1 001.09 | 1 001.09 |
Current owed to group member | 1 101.83 | 1 166.83 |
Other non-interest bearing current liabilities | 43.63 | 105.61 |
Current liabilities total | 2 463.04 | 2 347.23 |
Balance sheet total (liabilities) | 2 025.99 | 1 753.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.